Hanwha SolarOne Reports First Quarter 2012 Results
FIRST QUARTER 2012 HIGHLIGHTS[1]
Mr.
FIRST QUARTER 2012 RESULTS
(Photo: http://photos.prnewswire.com/prnh/20120530/LA15523-INFO-a)
(Photo: http://photos.prnewswire.com/prnh/20120530/LA15523-INFO-b)
(Photo: http://photos.prnewswire.com/prnh/20120530/LA15523-INFO-c)
(Photo: http://photos.prnewswire.com/prnh/20120530/LA15523-INFO-d)
FINANCIAL POSITION
As of
As of
Net cash generated from operating activities in 1Q12 was
As of
As of
Capital expenditures were
The Company provides the following guidance based on current operating trends and market conditions.
For 2Q12, the Company expects
For the full year 2012, the Company expects:
CONFERENCE CALL
The Company will host a conference call to discuss the first quarter of 2012 results at
Mr.
The dial-in details for the live conference call are as follows:
|
- U.S. Toll Free Number: |
+1 866 519 4004 |
|
- U.S. |
+1 718 354 1231 |
|
- International dial-in number: |
+65 6723 9381 |
|
- China Toll Free Number: |
800 819 0121 |
|
400 620 8038 |
|
|
Passcode: HSOL |
A live webcast of the conference call will be available on the investor relations section of the Company's website at: http://www.hanwha-solarone.com. A replay of the webcast will be available for one month.
A telephone replay of the call will be available for seven days after the conclusion of the conference call. The dial-in details for the replay are as follows:
|
- U.S. Toll Free Number: |
+1 866 214 5335 |
|
- International dial-in number: |
+61 2 8235 5000 |
|
Passcode: 80803471 |
FOREIGN CURRENCY CONVERSION
The conversion in this release of Renminbi into U.S. dollars is made solely for the convenience of the reader, and is based on the exchange rate as set forth in the H.10 statistical release of the
USE OF NON-GAAP FINANCIAL MEASURES
The Company has included in this press release certain non-GAAP financial measures, including certain line items presented on the basis that the accounting impact of ASC 815-40 had not been recorded. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of the Company and when planning and forecasting future periods. Readers are cautioned not to view non-GAAP financial measures on a stand-alone basis or as a substitute for GAAP measures, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP measures with non-GAAP measures also included herein.
SAFE HARBOR STATEMENT
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include 2Q and/or full-year 2012 estimates for PV product shipments, ASPs, gross margin, production capacities, production costs and other results of operations. Forward-looking statements involve inherent risks and uncertainties and actual results may differ materially from such estimates depending on future events and other changes in business climate and market conditions.
For further information, please contact:
V.P. of Investor Relations
Tel: +86 21 3852 1533 / Mobile: +86 138 1612 2768
Email: paul.combs@hanwha-solarone.com
Director Investor Relations
Tel: +86 21 3852 1511 / Mobile: +86 186 0174 7263
Email: Myung.Shim@hanwha-solarone.com
Tel: +852 9212 0684
E-mail: tfleming@christensenIR.com
Tel: +86 10 5826 4988
E-mail: twillingham@christensenIR.com
|
|
||||||||||||||||||||||||||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||||||||||||||
|
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||
|
2011 |
2011 |
2012 |
2012 |
|||||||||||||||||||||||||||||
|
(Unaudited) |
(Audited) |
(Unaudited) |
(Unaudited) |
|||||||||||||||||||||||||||||
|
RMB'000 |
RMB'000 |
RMB'000 |
US$'000 |
|||||||||||||||||||||||||||||
|
ASSETS |
||||||||||||||||||||||||||||||||
|
Current assets |
||||||||||||||||||||||||||||||||
|
Cash and cash equivalents |
1,354,392 |
1,976,555 |
1,908,859 |
303,114 |
||||||||||||||||||||||||||||
|
Restricted cash |
152,636 |
281,626 |
217,841 |
34,592 |
||||||||||||||||||||||||||||
|
Derivative contracts |
14,258 |
29,091 |
3,198 |
508 |
||||||||||||||||||||||||||||
|
Accounts receivable, net |
1,722,038 |
537,540 |
603,860 |
95,889 |
||||||||||||||||||||||||||||
|
Notes receivable |
- |
60,208 |
7,799 |
1,238 |
||||||||||||||||||||||||||||
|
Inventories, net |
990,708 |
684,049 |
659,116 |
104,663 |
||||||||||||||||||||||||||||
|
Advance to suppliers, net |
825,224 |
475,645 |
573,587 |
91,082 |
||||||||||||||||||||||||||||
|
Other current assets |
243,377 |
528,572 |
382,416 |
60,725 |
||||||||||||||||||||||||||||
|
Deferred tax assets - net |
94,453 |
264,590 |
306,988 |
48,748 |
||||||||||||||||||||||||||||
|
Amount due from related parties |
17,347 |
241,453 |
96,568 |
15,334 |
||||||||||||||||||||||||||||
|
----------------------------------------------------------------------- |
||||||||||||||||||||||||||||||||
|
Total current assets |
5,414,433 |
5,079,329 |
4,760,232 |
755,893 |
||||||||||||||||||||||||||||
|
----------------------------------------------------------------------- |
||||||||||||||||||||||||||||||||
|
Non-current assets |
||||||||||||||||||||||||||||||||
|
Fixed assets — net |
2,774,846 |
4,715,962 |
4,899,072 |
777,939 |
||||||||||||||||||||||||||||
|
Intangible assets — net |
204,669 |
334,987 |
340,336 |
54,043 |
||||||||||||||||||||||||||||
|
Goodwill |
134,735 |
- |
- |
- |
||||||||||||||||||||||||||||
|
Deferred tax assets - net |
18,477 |
16,493 |
11,915 |
1,892 |
||||||||||||||||||||||||||||
|
Long-term deferred expenses |
25,578 |
49,702 |
34,136 |
5,421 |
||||||||||||||||||||||||||||
|
Amount due from related parties |
10,000 |
- |
- |
- |
||||||||||||||||||||||||||||
|
Long-term prepayment |
469,788 |
204,570 |
204,570 |
32,484 |
||||||||||||||||||||||||||||
|
----------------------------------------------------------------------- |
||||||||||||||||||||||||||||||||
|
Total non-current assets |
3,638,093 |
5,321,714 |
5,490,029 |
871,779 |
||||||||||||||||||||||||||||
|
----------------------------------------------------------------------- |
||||||||||||||||||||||||||||||||
|
TOTAL ASSETS |
9,052,526 |
10,401,043 |
10,250,261 |
1,627,672 |
||||||||||||||||||||||||||||
|
================================================ |
||||||||||||||||||||||||||||||||
|
LIABILITIES |
||||||||||||||||||||||||||||||||
|
Current liabilities |
||||||||||||||||||||||||||||||||
|
Derivative contracts |
40,424 |
30,670 |
6,094 |
968 |
||||||||||||||||||||||||||||
|
Short-term bank borrowings |
777,214 |
1,764,251 |
2,103,536 |
334,027 |
||||||||||||||||||||||||||||
|
Long-term bank borrowings, current portion |
210,000 |
242,604 |
623,492 |
99,006 |
||||||||||||||||||||||||||||
|
Accounts payable |
1,001,172 |
1,024,947 |
1,133,379 |
179,973 |
||||||||||||||||||||||||||||
|
Notes payable |
263,309 |
462,602 |
316,105 |
50,195 |
||||||||||||||||||||||||||||
|
Accrued expenses and other liabilities |
387,889 |
375,238 |
338,331 |
53,725 |
||||||||||||||||||||||||||||
|
Customer deposits |
50,329 |
84,871 |
37,998 |
6,034 |
||||||||||||||||||||||||||||
|
Unrecognized tax benefit |
173,585 |
143,473 |
143,473 |
22,783 |
||||||||||||||||||||||||||||
|
Amount due to related parties |
24,183 |
42,342 |
11,921 |
1,893 |
||||||||||||||||||||||||||||
|
------------------------------------------------------------------------ |
||||||||||||||||||||||||||||||||
|
Total current liabilities |
2,928,105 |
4,170,998 |
4,714,329 |
748,604 |
||||||||||||||||||||||||||||
|
Non-current liabilities |
||||||||||||||||||||||||||||||||
|
Long-term bank borrowings |
90,000 |
1,352,373 |
1,075,722 |
170,817 |
||||||||||||||||||||||||||||
|
Convertible bonds |
658,143 |
498,646 |
382,922 |
60,805 |
||||||||||||||||||||||||||||
|
Long term payable |
50,000 |
50,000 |
7,940 |
|||||||||||||||||||||||||||||
|
Deferred tax liabilities |
25,829 |
25,387 |
25,240 |
4,008 |
||||||||||||||||||||||||||||
|
------------------------------------------------------------------------ |
||||||||||||||||||||||||||||||||
|
Total non-current liabilities |
773,972 |
1,926,406 |
1,533,884 |
243,570 |
||||||||||||||||||||||||||||
|
TOTAL LIABILITIES |
3,702,077 |
6,097,404 |
6,248,213 |
992,174 |
||||||||||||||||||||||||||||
|
Redeemable ordinary shares |
55 |
24 |
24 |
4 |
||||||||||||||||||||||||||||
|
EQUITY |
||||||||||||||||||||||||||||||||
|
Shareholders' equity |
||||||||||||||||||||||||||||||||
|
Ordinary shares |
314 |
315 |
315 |
50 |
||||||||||||||||||||||||||||
|
Additional paid-in capital |
3,963,670 |
3,996,418 |
3,998,485 |
634,932 |
||||||||||||||||||||||||||||
|
Statutory reserves |
198,141 |
174,456 |
174,456 |
27,702 |
||||||||||||||||||||||||||||
|
Retained earnings |
1,188,269 |
132,426 |
-171,232 |
-27,190 |
||||||||||||||||||||||||||||
|
------------------------------------------------------------------------ |
||||||||||||||||||||||||||||||||
|
Total shareholders' equity |
5,350,394 |
4,303,615 |
4,002,024 |
635,494 |
||||||||||||||||||||||||||||
|
TOTAL EQUITY |
5,350,449 |
4,303,639 |
4,002,048 |
635,498 |
||||||||||||||||||||||||||||
|
TOTAL LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS' EQUITY |
9,052,526 |
10,401,043 |
10,250,261 |
1,627,672 |
||||||||||||||||||||||||||||
|
================================================ |
||||||||||||||||||||||||||||||||
|
0.00 |
0.00 |
0.00 |
0.00 |
|||||||||||||||||||||||||||||
|
|
|||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), |
|||||
|
except for number of shares (ADS) and per share (ADS) data |
|||||
|
For the three months ended |
|||||
|
March 31, 2011 |
|
|
|
||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
|
RMB'000 |
RMB'000 |
RMB'000 |
US$'000 |
||
|
Net revenues |
2,203,147 |
978,272 |
803,873 |
127,650 |
|
|
Cost of revenues |
(1,823,197) |
(1,582,900) |
(879,111) |
(139,597) |
|
|
------------------ -------------------- |
--------------------- |
------------------- |
|||
|
Gross profit |
379,950 |
(604,628) |
(75,238) |
(11,947) |
|
|
Operating expenses |
|||||
|
Selling expenses |
(49,649) |
(98,185) |
(58,695) |
(9,320) |
|
|
G&A expenses |
(59,511) |
(145,565) |
(63,329) |
(10,057) |
|
|
R&D expenses |
(8,601) |
(22,071) |
(23,596) |
(3,747) |
|
|
Loss on goodwill impairment |
(134,735) |
- |
- |
||
|
--------------------------------------- |
-------------------- |
------------------- |
|||
|
Total operating expenses |
(117,761) |
(400,556) |
(145,620) |
(23,124) |
|
|
--------------------------------------- |
-------------------- |
------------------- |
|||
|
Operating profit |
262,189 |
(1,005,184) |
(220,858) |
(35,071) |
|
|
Interest expenses |
(41,809) |
(41,732) |
(69,111) |
(10,974) |
|
|
Interest income |
4,059 |
3,207 |
2,668 |
424 |
|
|
Exchange gain (loss) |
16,656 |
(5,029) |
2,630 |
418 |
|
|
Gain (loss) on change in fair value of derivative |
(53,492) |
4,919 |
8,742 |
1,388 |
|
|
Gain (loss) on change in conversion feature fair value of convertible bond |
47,898 |
33,181 |
(9,472) |
(1,504) |
|
|
Loss on extinguishment of debt |
- |
- |
(56,114) |
(8,911) |
|
|
Other income |
693 |
1,808 |
1,900 |
302 |
|
|
Other expenses |
(2,474) |
(3,986) |
(1,710) |
(272) |
|
|
--------------------------------------- |
--------------------- |
------------------- |
|||
|
Net income before income tax |
233,720 |
(1,012,816) |
(341,325) |
(54,200) |
|
|
Income tax expenses |
(84,296) |
179,877 |
37,667 |
5,981 |
|
|
--------------------------------------- |
-------------------- |
------------------- |
|||
|
Net income |
149,424 |
(832,939) |
(303,658) |
(48,219) |
|
|
--------------------------------------- |
-------------------- |
------------------- |
|||
|
Net income attributable |
|||||
|
to shareholders |
149,424 |
(832,939) |
(303,658) |
(48,219) |
|
|
====================================================== |
|||||
|
Net income per share |
|||||
|
|
0.36 |
(1.98) |
(0.72) |
(0.11) |
|
|
Diluted |
0.29 |
(1.98) |
(0.72) |
(0.11) |
|
|
Shares used in computation |
|||||
|
|
419,408,428 |
421,676,232 |
421,816,336 |
421,816,336 |
|
|
Diluted |
465,445,803 |
421,676,232 |
421,816,336 |
421,816,336 |
|
|
Net income per ADS |
|||||
|
|
1.78 |
(9.88) |
(3.60) |
(0.57) |
|
|
Diluted |
1.46 |
(9.88) |
(3.60) |
(0.57) |
|
|
ADSs used in computation |
|||||
|
|
83,881,686 |
84,335,246 |
84,363,267 |
84,363,267 |
|
|
Diluted |
93,089,161 |
84,335,246 |
84,363,267 |
84,363,267 |
|
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") |
|||||||
|
For the three months ended |
|||||||
|
|
|
|
|
||||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
|
RMB'000 |
RMB'000 |
RMB'000 |
US$'000 |
||||
|
Cash flow from operating activities |
|||||||
|
Net income |
149,424 |
(832,939) |
(303,658) |
(48,219) |
|||
|
Adjustments to reconcile net income (loss) to net cash |
|||||||
|
provided (used) in operating activities: |
|||||||
|
Unrealised (gain)/loss from derivative contracts |
25,608 |
(31,154) |
1,317 |
209 |
|||
|
Amortization of convertible bonds discount |
18,607 |
26,133 |
24,102 |
3,828 |
|||
|
Changes in fair value of conversion feature of convertible bonds |
(47,898) |
(33,181) |
9,472 |
1,504 |
|||
|
Loss on extinguishment of debt |
- |
- |
56,114 |
8,911 |
|||
|
Loss from disposal of fixed assets |
201 |
473 |
263 |
42 |
|||
|
Depreciation and amortization |
52,464 |
52,464 |
84,855 |
13,474 |
|||
|
Loss on goodwill impairment |
- |
134,735 |
- |
- |
|||
|
Amortization of long-term deferred expenses |
1,695 |
6,129 |
1,395 |
222 |
|||
|
Provision for doubtful debt of advance to suppliers |
- |
287,749 |
- |
- |
|||
|
Provision for doubtful debt of other receivables |
- |
54,456 |
- |
- |
|||
|
Reversal of doubtful debt of advance to suppliers |
- |
- |
- |
||||
|
Provision for doubtful debt of accounts receivable |
- |
- |
- |
- |
|||
|
Reversal of doubtful debt for accounts receivable |
- |
- |
- |
- |
|||
|
Write down of inventories |
37,953 |
305,820 |
417,673 |
66,324 |
|||
|
Stock compensation expense |
5,504 |
2,208 |
2,067 |
328 |
|||
|
Warranty provision |
15,805 |
8,641 |
4,432 |
704 |
|||
|
Warranty reversal |
(8,733) |
(7,022) |
(2,195) |
(349) |
|||
|
Deferred tax benefit |
(4,707) |
(112,641) |
(37,967) |
(6,029) |
|||
|
Unrecognized tax benefit |
30,112 |
(26,344) |
- |
- |
|||
|
Changes in operating assets and liabilities |
|||||||
|
Restricted cash |
(32,144) |
25,974 |
12,290 |
1,952 |
|||
|
Inventory |
(237,889) |
195,468 |
(392,740) |
(62,364) |
|||
|
Account and notes receivables |
(429,231) |
726,054 |
(13,911) |
(2,209) |
|||
|
Advance to suppliers and long-term prepayments |
(136,667) |
124,433 |
(97,942) |
(15,553) |
|||
|
Long-term deferred expenses |
- |
(2,322) |
- |
- |
|||
|
Intangible assets |
- |
- |
(7,104) |
(1,128) |
|||
|
Other current assets |
12,056 |
(128,730) |
156,713 |
24,884 |
|||
|
Amount due from related parties |
15,472 |
(144,669) |
144,885 |
23,007 |
|||
|
Accounts and notes payable |
460,789 |
(360,070) |
102,350 |
16,253 |
|||
|
Accrued expenses and other liabilities |
(23,752) |
25,049 |
(39,144) |
(6,216) |
|||
|
Customer deposits |
16,791 |
25,955 |
(46,873) |
(7,443) |
|||
|
Amount due to related parties |
11,000 |
(11,320) |
(30,421) |
(4,831) |
|||
|
Long-term payable |
- |
- |
- |
- |
|||
|
Net cash provided (used) in operating activities |
(67,540) |
311,349 |
45,973 |
7,301 |
|||
|
Cash flows from investing activities |
|||||||
|
Acquisition of fixed assets |
(598,094) |
(289,902) |
(406,888) |
(64,611) |
|||
|
Change of restricted cash |
(20,002) |
27,638 |
51,495 |
8,177 |
|||
|
Net cash provided (used) in investing activities |
(618,096) |
(262,264) |
(355,393) |
(56,434) |
|||
|
Cash flows from financing activities |
|||||||
|
Proceeds from share lending |
9 |
- |
- |
- |
|||
|
Proceeds from exercise of stock option |
947 |
- |
- |
- |
|||
|
Payment for repurchase of redeemable oridnary shares |
- |
(18) |
- |
- |
|||
|
Payment for repurchase of shares lending to Hanwha |
- |
(16) |
- |
- |
|||
|
Payment for repurchase of convertible bonds |
- |
- |
(199,831) |
(31,732) |
|||
|
Change of restricted cash |
- |
(115,000) |
- |
- |
|||
|
Proceeds from short-term bank borrowings |
666,561 |
1,045,751 |
1,096,384 |
174,098 |
|||
|
Proceeds from long-term bank borrowings |
- |
116,515 |
104,237 |
16,552 |
|||
|
Payment of short term bank borrowings |
(208,266) |
(886,711) |
(757,099) |
(120,222) |
|||
|
Payment for long term bank borrowings |
(50,000) |
(20,000) |
- |
- |
|||
|
Repayment of advances from related parties |
- |
- |
- |
- |
|||
|
Payment of arrangement fee of long-term loans |
- |
(42,586) |
- |
- |
|||
|
Payment of arrangement fee of short-term loans |
- |
(5,625) |
(1,967) |
(312) |
|||
|
Net cash provided (used) by financing activities |
409,251 |
92,310 |
241,724 |
38,384 |
|||
|
Net increase (decrease) in cash and cash equivalents |
(276,385) |
141,395 |
(67,696) |
(10,749) |
|||
|
Cash and cash equivalents at the beginning of period |
1,630,777 |
1,835,160 |
1,976,555 |
313,863 |
|||
|
Cash and cash equivalents at the end of period |
1,354,392 |
1,976,555 |
1,908,859 |
303,114 |
|||
|
Supplemental disclosure of cash flow information: |
|||||||
|
Interest paid |
27,135 |
(9,609) |
39,151 |
6,217 |
|||
|
Income tax paid |
51,522 |
3,442 |
26,384 |
4,190 |
|||
|
Realized gain/(loss) from derivative contracts |
(27,884) |
(26,235) |
10,059 |
1,597 |
|||
|
Supplemental schedule of non-cash activities: |
|||||||
|
Acquisition of fixed assets included in accounts payable, accrued expenses and other liabilities |
144,298 |
85,371 |
(140,415) |
(22,297) |
|||
|
For the three months ended |
||||||||
|
|
|
|
|
|||||
|
(RMB million) |
(RMB million) |
(RMB million) |
(US$ million) |
|||||
|
Non-GAAP net income/(loss) |
154.4 |
(862.3) |
(269.9) |
(42.9) |
||||
|
Fair value changes of the conversion features of the Convertible bonds |
33.3 |
(9.5) |
(1.4) |
|||||
|
Accretion of interest of the Convertible bonds |
(22.8) |
(30.2) |
(24.3) |
(3.9) |
||||
|
Unrecognized tax benefit |
(30.1) |
26.3 |
- |
- |
||||
|
GAAP net income/(loss) |
149.4 |
(832.9) |
(303.7) |
(48.2) |
||||
|
For the three months ended |
||||||||
|
|
|
|
|
|||||
|
(RMB) |
(RMB) |
(RMB) |
(US$) |
|||||
|
Non GAAP net income per ADS - |
1.84 |
(10.22) |
(3.20) |
(0.51) |
||||
|
Fair value changes of the conversion features of the Convertible bonds |
0.57 |
0.39 |
(0.11) |
(0.01) |
||||
|
Accretion of interest of the Convertible bonds |
(0.27) |
(0.36) |
(0.29) |
(0.05) |
||||
|
Unrecognized tax benefit |
(0.36) |
0.31 |
- |
- |
||||
|
Net profit contributed to shareholders per ADS - |
1.78 |
(9.88) |
(3.60) |
(0.57) |
||||
|
ADS ( |
83,881,686 |
84,335,246 |
84,363,267 |
84,363,267 |
||||
|
For thee months ended |
Annualized for the three months ended |
|||||||
|
|
|
|
|
|
|
|||
|
Non-GAAP Return on Equity |
3.14% |
-20.37% |
-7.36% |
12.56% |
-81.48% |
-29.44% |
||
|
Fair value changes of the conversion features of the Convertible bonds |
0.69% |
2.80% |
0.64% |
2.77% |
11.20% |
2.56% |
||
|
Accretion of interest of the Convertible bonds |
-0.43% |
-0.64% |
-0.59% |
-1.73% |
-2.56% |
-2.36% |
||
|
Unrecognized tax benefit |
-0.57% |
0.56% |
0.00% |
-2.28% |
2.24% |
0.00% |
||
|
GAAP Return on equity |
2.83% |
-17.65% |
-7.31% |
11.32% |
-70.60% |
-29.24% |
||
[1] All non-GAAP numbers used in this press release exclude the accounting impact from the adoption of ASC 815-40, which relates to the accounting treatment for the convertible bonds. Please refer to the attached financial statements for the reconciliation between the GAAP and non-GAAP financial results.
[2]During 4Q11, the Company recorded certain non-cash charges totaling
[3]Gross margin excluding the aforementioned provisions was negative 20.1% in 4Q11.
SOURCE
News Provided by Acquire Media